EXERCISE 5-12 (30 MINUTES)

1. MARWICK’S PIANOS, INC. Income Statement For the Month of August Sales (40 pianos × $3,125 per piano) ... $125,000Less cost of goods sold (40 pianos × $2,450 per piano) ... 98,000 Gross margin ... 27,000 Less operating expenses: Selling expenses: Advertising ... $ 700 Sales salaries and commissions [$950 + (8% × $125,000)]... 10,950 Delivery of pianos (40 pianos × $30 per piano) ... 1,200 Utilities ... 350 Depreciation of sales facilities ... 800 Total selling expenses ... 14,000 Administrative expenses: Executive salaries... 2,500 Insurance... 400 Clerical [$1,000 + (40 pianos × $20 per piano)].... 1,800 Depreciation of office equipment... 300 Total administrative expenses ... 5,000 Total operating expenses ... 19,000 Net operating income ... $ 8,000Problem 5-14 (continued)