EXERCISE 2-13 (15 MINUTES)

8,000 units × $19.50 per unit = $156,000.

With this figure and other data from the case, the company’s income

statement for the quarter can be prepared as follows:

Solar Technology, Inc.

Income Statement

For the Quarter Ended March 31

Sales (32,000 batteries) ... $960,000

Less cost of goods sold:

Finished goods inventory, beginning... $ 0

Add: Cost of goods manufactured ... 780,000

Goods available for sale... 780,000

Deduct: Finished goods inventory, ending.. 156,000 624,000

Gross margin ... 336,000

Less operating expenses:

Selling and administrative salaries ... 110,000

Advertising ... 90,000

Rental cost, facilities (20% × $75,000)... 15,000

Depreciation, office equipment... 27,000

Utilities (10% × $80,000) ... 8,000

Travel, salespersons... 40,000 290,000

Net operating income ... $ 46,000

Case 2-31 (continued)