EXERCISE 5-5 (20 MINUTES)

1. THE ALPINE HOUSE, INC. Income Statement—Ski Department For the Quarter Ended March 31 Sales... $150,000Less variable expenses: Cost of goods sold (200 pairs* × $450 per pair) ... $90,000 Selling expenses (200 pairs × $50 per pair)... 10,000 Administrative expenses (20% × $10,000) ... 2,000 102,000Contribution margin ... 48,000Less fixed expenses: Selling expenses [$30,000 – (200 pairs × $50 per pair)] ... 20,000 Administrative expenses (80% × $10,000) ... 8,000 28,000Net operating income ... $ 20,000 *$150,000 ÷ $750 per pair = 200 pairs.