EXERCISE 6-17 (30 MINUTES)

5. The new CM ratio would be:

Selling price ... $25 100%

Less variable expenses... 9* 36

Contribution margin... $16 64%

*$15 – ($15 × 40%) = $9

The new break-even point would be:

Sales = Variable expenses + Fixed expenses + Profits

$25Q = $9Q + $420,000 + $0

$16Q = $420,000

Q = $420,000 ÷ $16 per ball

Q = 26,250 balls

Alternative solution:

Fixed expenses

Break-even point= in unit sales Unit contribution margin

$420,000

= =26,250 balls

$16 per ball

Although this new break-even is greater than the company’s present

break-even of 21,000 balls [see Part (1) above], it is less than the break-

even point will be if the company does not automate and variable labor

Problem 6-24 (continued)