8 (10 MINUTES) LAVAGE RAPIDE STATIC BUDGET FOR THE MONTH E...

Exercise 11-8 (10 minutes)

Lavage Rapide

Static Budget

For the Month Ended August 31

Budgeted number of cars ... 8,800

Budgeted variable overhead costs:

Cleaning supplies (@ 0.80 SFr per car) .... 7,040 SFr

Electricity (@ 0.30 SFr per car) ... 2,640

Maintenance (@ 0.20 SFr per car) ... 1,760

Total variable overhead cost... 11,440

Budgeted fixed overhead costs:

Operator wages ... 9,000

Depreciation ... 6,000

Rent... 8,000

Total fixed overhead cost ... 23,000

Total budgeted overhead cost ... 34,440 SFr