EXERCISE 2-13 (15 MINUTES)

2. Solar Technology, Inc.

Schedule of Cost of Goods Manufactured

For the Quarter Ended March 31

Direct materials:

Raw materials inventory, beginning ... $ 0

Add: Purchases of raw materials... 360,000

Raw materials available for use ... 360,000

Deduct: Raw materials inventory, ending ... 10,000

Raw materials used in production ... $350,000

Direct labor ... 70,000

Manufacturing overhead:

Maintenance, production... 43,000

Indirect labor ... 120,000

Cleaning supplies, production ... 7,000

Rental cost, facilities (80% × $75,000) ... 60,000

Insurance, production... 8,000

Utilities (90% × $80,000) ... 72,000

Depreciation, production equipment... 100,000

Total overhead costs ... 410,000

Total manufacturing costs ... 830,000

Add: Work in process inventory, beginning ... 0