EXERCISE 2-13 (15 MINUTES)

1.

Swift Company

Schedule of Cost of Goods Manufactured

For the Month Ended August 31

Direct materials:

Raw materials inventory, August 1... $ 8,000

Add: Purchases of raw materials... 165,000

Raw materials available for use ... 173,000

Deduct: Raw materials inventory, August 31... 13,000

Raw materials used in production ... $160,000

Direct labor ... 70,000

Manufacturing overhead:

Indirect labor cost ... 12,000

Utilities (60% × $15,000) ... 9,000

Depreciation, factory equipment ... 21,000

Insurance (75% × $4,000) ... 3,000

Rent on facilities (80% × $50,000) ... 40,000

Total overhead costs ... 85,000

Total manufacturing costs ... 315,000

Add: Work in process inventory, August 1... 16,000