EXERCISE 7-9 (20 MINUTES)

2. Absorption costing income statement:

Sales (10,000 units × $150 per unit) ... $1,500,000

Less cost of goods sold:

Beginning inventory... $ 0

Add cost of goods manufactured

(12,000 units × $80 per unit) ... 960,000

Good available for sale... 960,000

Less ending inventory

(2,000 units × $80 per unit) ... 160,000 800,000

Gross margin... 700,000

Less selling and administrative expenses

[(12% × $1,500,000) + $470,000] ... 650,000

Net operating income ... $ 50,000

Problem 7-13 (continued)