EXERCISE 2-13 (15 MINUTES)

1.

Visic Corporation

Schedule of Cost of Goods Manufactured

Direct materials:

Raw materials inventory, beginning ... $ 20,000

Add: Purchases of raw materials... 480,000

Raw materials available for use ... 500,000

Deduct: Raw materials inventory, ending ... 30,000

Raw materials used in production ... $470,000

Direct labor ... 90,000

Manufacturing overhead:

Indirect labor ... 85,000

Building rent (80% × $40,000) ... 32,000

Utilities, factory ... 108,000

Royalty on patent ($1.50 per unit × 29,000 units).. 43,500

Maintenance, factory ... 9,000

Rent on equipment

$7,000 + ($0.30 per unit × 29,000 units) ... 15,700

Other factory overhead costs... 6,800

Total overhead costs ... 300,000

Total manufacturing costs... 860,000

Add: Work in process inventory, beginning ... 50,000