EXERCISE 2-13 (15 MINUTES)

1.

Meriwell Company

Schedule of Cost of Goods Manufactured

Direct materials:

Raw materials inventory, beginning... $ 9,000

Add: Purchases of raw materials ... 125,000

Raw materials available for use... 134,000

Deduct: Raw materials inventory, ending... 6,000

Raw materials used in production... $128,000

Direct labor... 70,000

Manufacturing overhead:

Depreciation, factory... 27,000

Utilities, factory ... 8,000

Maintenance, factory... 40,000

Supplies, factory... 11,000

Insurance, factory ... 4,000

Indirect labor ... 15,000

Total overhead costs ... 105,000

Total manufacturing costs... 303,000

Add: Work in process inventory, beginning... 17,000