EXERCISE 3-17 (30 MINUTES)

375,000 Bal.

Work in Process

Bal. 44,000 890,000 (m) Retained Earnings

(b) 320,000 120,000 Bal.

(c) 76,000

(l) 480,000 Sales

Bal. 30,000 1,400,000 (n)

Finished Goods Cost of Goods Sold

Bal. 75,000 930,000 (n) (n) 930,000

(m) 890,000

Bal. 35,000

© The McGraw-Hill Companies, Inc., 2006. All rights reserved.

Solutions Manual, Chapter 3 129

Problem 3-32 (continued)

Manufacturing Overhead Travel Expense

(b) 50,000 480,000 * (l) (e) 43,000

(c) 130,000

(d) 81,000 Utilities Expense

(f) 7,000 (g) 7,000

(g) 63,000

(h) 9,000 Advertising Expense

(j) 120,000 (i) 200,000

(k) 40,000

Bal. 20,000 Depreciation Expense

(k) 10,000

Salaries Expense

(c) 110,000

Estimated total manuf. overhead cost $510,000

* =

Estimated direct materials cost $340,000

=150% of direct materials cost

$320,000 × 150% = $480,000

Problem 3-32 (continued)