EXERCISE 3-17 (30 MINUTES)

1. The revised predetermined overhead rate is determined as follows:

Original estimated total manufacturing overhead... $3,402,000

Plus: Lease cost of the new machine ... 348,000

Plus: Cost of new technician/programmer ... 50,000

Estimated total manufacturing overhead... $3,800,000

Original estimated total direct labor-hours... 63,000

Less: Estimated reduction in direct labor-hours ... 6,000

Estimated total direct labor-hours... 57,000

Estimated total manufacturing overhead

Predetetermined = overhead rate Estimated total amount of the allocation base

$3,800,000

= 57,000 DLHs

= $66.67 per DLH

The revised predetermined overhead rate is higher than the original rate

because the automated milling machine will increase the overhead for

the year (the numerator in the rate) and will decrease the direct labor-

hours (the denominator in the rate). This double-whammy effect in-

creases the predetermined overhead rate.